How to Model Long Term Care in ProjectionLab
How to Model Long Term Care in ProjectionLab: Probabilities, Costs and the Three Scenarios You Need to Run

Most ProjectionLab users have stress tested their portfolio against market crashes, optimized their Roth conversions and feel good about their probability of success. Then they skip the one scenario most likely to blow it up. Long term care is the largest uninsured financial risk most households carry into retirement and the odds are higher than you think, the costs are more nuanced than the headlines suggest and almost nobody is modeling it correctly. This article explains how to go about modeling long term care in ProjectionLab.
What Are the Odds?
The probability of needing long term care is higher than most people expect and varies significantly depending on whether you are single or married.
For a Single Person
According to the American Association for Long Term Care Insurance 2024 report:
| Demographic | Probability | Average Duration |
|---|---|---|
| Women | 51% | 3.2 years |
| Men | 39% | 2.3 years |
For a Couple
Being married actually reduces your probability of needing paid care. Married people have a 43% probability of needing paid long term care compared to 51% for single women. The reason is straightforward. Spouses take care of each other first.
But here is the number that matters most for couple's planning. The probability that at least one spouse in a married couple will need paid long term care is almost 70%.
The math: 1 - (1 - 0.43) x (1 - 0.43) = 67.5%
How Long Does Care Actually Last?
Duration is where most people get LTC planning wrong in both directions. The distinction between average and median matters enormously here.
The Overall Picture
According to the AALTCI 2024 report:
| Duration | Percentage of People |
|---|---|
| No paid care needed | 52.7% |
| Less than 1 year | 19.7% |
| 1 to 2 years | 8.3% |
| 2 to 5 years | 12.4% |
| 5 years or longer | 6.8% |
Roughly half of people never need paid care at all. Of those who do the majority need it for less than two years. Planning for a decade of nursing home costs for everyone is as much a mistake as planning for nothing.
By Type of Care
| Care Type | Median Stay |
|---|---|
| Nursing home | 5 months median / 13.7 months average |
| Assisted living | 21 months median |
| Home care | Varies widely |
The gap between median and average in nursing home stays is significant. More than half of nursing home residents pass away within six months of admission. A smaller number stay for years and pull the average up. That is the long tail worth stress testing even if it is not the most likely outcome.
For Women Specifically
The share of women needing at least five years of paid care is 26%. Over 70% of nursing home residents are women. And women outlive men by an average of five to seven years meaning they face their care journey alone more often than not. A woman who outlives her husband by five years and then needs three to four years of paid care is not an edge case. It is statistically one of the most likely outcomes for a married couple.
The Long Tail
According to JRC Insurance Group the longest recorded period of paid long term care for a male was 18 years and 8 months. For a female it was 22 years and 8 months. The largest single claim paid for a male was $2,647,545 and for a female $5,316,215. These are outliers. But they illustrate why the long tail matters.
Duration Assumptions for Your Three Scenarios
| Scenario | Single Person | First Spouse | Surviving Spouse |
|---|---|---|---|
| Base case | 2 years | 1 year paid | 2 to 3 years |
| Moderate case | 3 to 4 years | 2 years paid | 3 to 4 years |
| Worst case | 7 to 10 years | 3 years paid | 5 to 7 years |
What Does It Actually Cost?
National averages are a useful starting point but dangerously misleading for retirement planning. A nursing home in Texas costs roughly $79,000 per year. The same care in Alaska costs over $333,000. Planning with a national average when you intend to retire in a specific city is like using the average US temperature to decide what to wear in Phoenix in July.
Use CareScout for Your Local Market
The National Median as a Fallback
If you are not yet sure where you will retire here are the 2025 national median costs:
| Care Type | Annual National Median |
|---|---|
| Adult Day Care | $26,000 |
| Home Health Aide | $80,080 |
| Assisted Living | $74,400 |
| Nursing Home Semi-Private | $114,975 |
| Nursing Home Private Room | $129,575 |
What Inflation Rate Should You Use?
ProjectionLab allows you to inflate specific expense categories above or below your base plan inflation rate. The question is what premium to use for long term care.
The Case for +0.7%
According to the Bureau of Labor Statistics the Nursing Homes and Adult Day Services component of the Consumer Price Index grew at 3.4% per year from 2014 to 2024 compared to 2.7% for general consumer inflation — a premium of approximately 0.7% per year. If you believe the recent acceleration in care costs was largely pandemic driven and will normalize then +0.7% over your base plan inflation is the most historically defensible assumption.
The Case for +2%
According to AARP median long term care costs increased nearly 50% from 2019 to 2024 for home care and assisted living while household income for those 65 and older grew only 22%. The single biggest driver is labor. Staffing consumes more than half of provider operating budgets and the demographic math — more aging Americans, fewer working age caregivers — makes this structural rather than temporary. If you believe workforce shortages in care will persist over the next 20 to 30 years a +2% premium is the more prudent planning assumption.
Our Recommendation
Use +2% as your base case. The difference over a long care duration is material and there is data to support the more conservative assumption. Make sure, when you input your LT care costs into ProjectionLab, you select Grow from Today under starting amount to account for LTC inflation until the expense starts!
The Expense Offset: Why the Gross Cost Overstates Your Real Exposure
Every LTC article leads with the gross cost of care. Those numbers are real. But they ignore two things that meaningfully reduce the actual financial impact:
- the natural decline in retirement spending as people age, and
- the household expenses that disappear when someone enters a care facility.
Step 1 — The Spending Smile Adjustment
| Category | Why It Declines |
|---|---|
| Travel and vacations | Energy and mobility reduce long distance travel |
| Dining out | Less frequent as social activity slows |
| Entertainment and hobbies | Physical limitations reduce activity |
| Clothing and personal shopping | Lifestyle simplifies naturally |
| Second vehicle costs | One spouse may stop driving |
| Home projects and improvements | Less interest and physical capacity |
How to Model This in ProjectionLab
Find your baseline living expense line and change the inflation rate to your general plan inflation rate minus 1.5% starting at age 75. This single adjustment runs automatically through the rest of the plan.
What This Looks Like in Real Numbers
If your household spending at age 75 is $80,000 per year:
| Age | Spending at 1.5% Real Decline | Cumulative Reduction |
|---|---|---|
| 75 | $80,000 | Baseline |
| 78 | $76,542 | -$3,458 |
| 80 | $74,276 | -$5,724 |
| 83 | $70,600 | -$9,400 |
| 85 | $68,538 | -$11,462 |
By age 83 when a care event commonly begins the household is already spending $9,400 less per year than at 75. That happens before any facility costs enter the picture.
Step 2 — The Facility Specific Offset
When someone enters assisted living or a nursing home the facility takes over a specific set of daily living costs. The spending smile has already captured the natural decline in discretionary spending. Step 2 captures the household costs the facility replaces.
Before building your scenarios go through your retirement budget line by line and ask: if one or both of us were in a facility would we still be paying this?
For a couple the fixed costs of running the household continue almost unchanged for the remaining spouse. Only the personal costs specifically attributable to the spouse in the facility fall off:
| Personal Cost That Falls Off — One Spouse in Facility | Annual Amount |
|---|---|
| Groceries and personal food | $3,000 to $4,000 |
| Clothing and personal care | $500 to $1,000 |
| Transportation and gas | $2,000 to $3,000 |
| Phone | $600 to $900 |
| Personal subscriptions | $300 to $600 |
| Out of pocket medical at home | $500 to $1,500 |
| Total realistic offset | $7,000 to $11,000 |
Do not reduce fixed household costs like mortgage, utilities, home maintenance or property taxes. These continue unchanged for the remaining spouse.
For a single person the story is very different. The entire household infrastructure disappears:
| Personal Cost That Falls Off — Single Person in Facility | Annual Amount |
|---|---|
| Groceries and personal food | $6,000 to $8,000 |
| Clothing and personal care | $1,000 to $2,000 |
| Transportation and gas | $3,000 to $5,000 |
| Phone | $600 to $1,200 |
| Personal subscriptions | $600 to $1,200 |
| Out of pocket medical at home | $1,000 to $2,500 |
| Home utilities | $3,600 to $5,400 |
| Home maintenance and repairs | $2,000 to $4,000 |
| Lawn care and housekeeping | $1,200 to $3,000 |
| Total realistic offset | $19,000 to $32,300 |
If the home is sold the offset grows even larger as housing costs disappear entirely.
A Couples Example — Phoenix 2025 CareScout Data
Baseline household spending at age 75: $80,000. After spending smile adjustment to age 83: $80,000 x (1.5% real decline for 8 years) = approximately $70,600.
After one spouse enters assisted living at age 83:
| Line Item | Amount (Real Dollars) |
|---|---|
| Household spending at age 83 | $70,600 |
| Add: Phoenix Assisted Living gross cost | $72,000 |
| Less: Husband personal costs offset | ($10,000) |
| Total Household Spending | $132,000 |
| Net increase over age 75 baseline of $80,000 | $52,000 per year |
The actual financial impact to the plan is $52,000 per year. Not the headline $72,000. The spending smile reduced baseline spending by $9,400 and the facility specific offset removes another $10,000 in costs the facility now covers.
For in-home care, a facility offset is going to be much less. Probably only $3,000 to $5,000 per year, but run your numbers! The spending smile adjustment still applies regardless of care type.
The Three Scenarios
Now that you have the framework, probabilities, durations, costs, inflation and the expense offset, it is time to build the actual scenarios. Run all three. The value of ProjectionLab is seeing the full range of outcomes and understanding what your plan can and cannot survive.
Scenario 1 — The Common Path
The husband begins needing help at age 82. His wife manages his care at home for about a year. At age 83 his needs exceed what she can manage and he transitions to assisted living. He spends two years there before passing at age 85. His wife continues independently until age 88 when she moves into assisted living and spends three years there before passing at age 91. She never requires a nursing home.
Total net LTC cost in today's dollars: approximately $267,000.
| Event | Care Type | Ages | Who |
|---|---|---|---|
| Husband early needs | Unpaid spousal care | 82 to 83 | Husband |
| Husband paid care | Assisted Living | 83 to 85 | Husband |
| Husband passes | Income reduction | Age 85 | Reduce SS to wife only |
| Wife paid care | Assisted Living | 88 to 91 | Wife |
What success looks like: your probability of success should not drop more than 5 to 10 percentage points from your baseline plan. If it drops more than that your plan needs attention even in the most likely scenario.
Scenario 2 — The Moderate Path
One spouse requires a full progression through care levels. The surviving spouse faces her own extended journey and the two events overlap for a period creating simultaneous care costs.
The husband begins needing meaningful help at age 80. His wife provides primary care at home for two years before he moves into assisted living at age 82. Two years later he transitions to a nursing home at age 84 and passes at age 87. Meanwhile his wife begins needing assisted living herself at age 85 — two years before her husband passes. For two years both spouses are in paid care simultaneously at a combined net cost of approximately $126,000 per year. After her husband passes she continues in assisted living for three more years before moving to a nursing home at age 90 where she spends four years before passing at age 94.
Total net LTC cost in today's dollars: approximately $850,000.
| Event | Care Type | Ages | Who |
|---|---|---|---|
| Husband early needs | Unpaid spousal care | 80 to 82 | Husband |
| Husband paid care | Assisted Living | 82 to 84 | Husband |
| Husband nursing home | Nursing Home | 84 to 87 | Husband |
| Wife paid care begins | Assisted Living | 85 to 90 | Wife |
| Overlap period | Both in paid care | 85 to 87 | Both |
| Husband passes | Income reduction | Age 87 | Reduce SS to wife only |
| Wife nursing home | Nursing Home | 90 to 94 | Wife |
What success looks like: your probability of success will drop more noticeably here — perhaps 10 to 20 percentage points from baseline. Most planners consider 70% to 80% an acceptable floor. If the moderate case drops you below that you have a gap that needs to be addressed.
Scenario 3 — The Long Tail
Extended care needs driven by cognitive decline push both spouses through the full spectrum of care over many years. This is not the most likely outcome but it is the scenario that can most decisively derail a retirement plan. The average lifetime cost of care for an individual with dementia is $405,262 according to JRC Insurance Group.
The husband is diagnosed with early stage dementia at age 76. His wife provides care at home for three years before he moves to a memory care assisted living facility at age 79 where he spends three years. He transitions to a nursing home at age 82 and passes at age 87 after five years of nursing home care. His wife — exhausted by over a decade of caregiving — begins needing care herself within a year of his passing. She spends two years in assisted living before transitioning to a nursing home at age 90 where she lives four years before passing at age 94.
Total net LTC cost in today's dollars: approximately $1,400,000.
| Event | Care Type | Ages | Who |
|---|---|---|---|
| Husband early dementia | Unpaid spousal care | 76 to 79 | Husband |
| Husband memory care | Assisted Living | 79 to 82 | Husband |
| Husband nursing home | Nursing Home | 82 to 87 | Husband |
| Husband passes | Income reduction | Age 87 | Reduce SS to wife only |
| Wife paid care begins | Assisted Living | 88 to 90 | Wife |
| Wife nursing home | Nursing Home | 90 to 94 | Wife |
What success looks like: your plan will show significant stress here. A probability of success in the 50% to 65% range is not necessarily cause for alarm — this is the tail risk scenario not the expected outcome. What you are looking for is whether the plan survives at all and how quickly the portfolio depletes. If the worst case scenario wipes out the portfolio by age 82 you have a meaningful gap. If it depletes by age 92 or 93 that is a very different and more manageable planning problem.
The Three Scenarios — Complete Model
| Scenario | Line Item | Start Age | End Age | Years Before LE | Gross Annual Cost | Expense Offset | Net Annual Cost | Inflation | Note |
|---|---|---|---|---|---|---|---|---|---|
| 1 | Living Expenses | 75 | End of plan | — | Existing | — | Base - 1.5% | Spending smile | Set once |
| 1 | Assisted Living Husband | 83 | 85 | 2 to 0 | $72,000 | $9,000 | $63,000 | Base + 2% | |
| 1 | ⚠️ Husband passes | 85 | — | 0 | — | — | — | — | Stop AL. Reduce SS to wife only |
| 1 | Assisted Living Wife | 88 | 91 | 3 to 0 | $72,000 | $25,000 | $47,000 | Base + 2% | Wife now single |
| 1 | ⚠️ Wife passes | 91 | — | 0 | — | — | — | — | Stop AL. End of plan |
| 2 | Living Expenses | 75 | End of plan | — | Existing | — | Base - 1.5% | Spending smile | Set once |
| 2 | Assisted Living Husband | 82 | 84 | 5 to 3 | $72,000 | $9,000 | $63,000 | Base + 2% | |
| 2 | ⚠️ Transition to nursing home | 84 | — | 3 | — | — | — | — | Stop AL. Start NH |
| 2 | Nursing Home Husband | 84 | 87 | 3 to 0 | $129,575 | $9,000 | $120,575 | Base + 2% | |
| 2 | ⚠️ Husband passes | 87 | — | 0 | — | — | — | — | Stop NH. Reduce SS to wife only |
| 2 | Assisted Living Wife — couples phase | 85 | 87 | 9 to 7 | $72,000 | $9,000 | $63,000 | Base + 2% | Husband still alive |
| 2 | ⚠️ Husband passes — wife now single | 87 | — | 7 | — | — | — | — | Offset increases to single rate |
| 2 | Assisted Living Wife — single phase | 87 | 90 | 7 to 4 | $72,000 | $25,000 | $47,000 | Base + 2% | Wife now single |
| 2 | ⚠️ Transition to nursing home | 90 | — | 4 | — | — | — | — | Stop AL. Start NH |
| 2 | Nursing Home Wife | 90 | 94 | 4 to 0 | $129,575 | $25,000 | $104,575 | Base + 2% | |
| 2 | ⚠️ Wife passes | 94 | — | 0 | — | — | — | — | Stop NH. End of plan |
| 3 | Living Expenses | 75 | End of plan | — | Existing | — | Base - 1.5% | Spending smile | Set once |
| 3 | Assisted Living Husband | 79 | 82 | 8 to 5 | $72,000 | $9,000 | $63,000 | Base + 2% | |
| 3 | ⚠️ Transition to nursing home | 82 | — | 5 | — | — | — | — | Stop AL. Start NH |
| 3 | Nursing Home Husband | 82 | 87 | 5 to 0 | $129,575 | $9,000 | $120,575 | Base + 2% | |
| 3 | ⚠️ Husband passes | 87 | — | 0 | — | — | — | — | Stop NH. Reduce SS to wife only |
| 3 | Assisted Living Wife — couples phase | 85 | 87 | 9 to 7 | $72,000 | $9,000 | $63,000 | Base + 2% | Husband still alive |
| 3 | ⚠️ Husband passes — wife now single | 87 | — | 7 | — | — | — | — | Offset increases to single rate |
| 3 | Assisted Living Wife — single phase | 87 | 90 | 7 to 4 | $72,000 | $25,000 | $47,000 | Base + 2% | Wife now single |
| 3 | ⚠️ Transition to nursing home | 90 | — | 4 | — | — | — | — | Stop AL. Start NH |
| 3 | Nursing Home Wife | 90 | 94 | 4 to 0 | $129,575 | $25,000 | $104,575 | Base + 2% | |
| 3 | ⚠️ Wife passes | 94 | — | 0 | — | — | — | — | Stop NH. End of plan |
Key Differences Between Scenarios
| Scenario 1 | Scenario 2 | Scenario 3 | |
|---|---|---|---|
| Husband first paid care age | 83 | 82 | 79 |
| Husband care types | AL | AL + NH | AL + NH |
| Wife first paid care age | 88 | 85 | 85 |
| Wife care types | AL | AL + NH | AL + NH |
| Overlap period | None | 2 years | 2 years |
| Total net LTC cost today's dollars (inflate at 2% for your time horizon) |
~$267,000 | ~$850,000 | ~$1,400,000 |
| Inflation rate | Base + 2% | Base + 2% | Base + 2% |
| Expected probability impact | -5 to -10% | -10 to -20% | -20 to -35% |
What Probability of Success Should You Accept?
Most people assume higher is always better. But a 100% probability of success is not a planning triumph, it means you are significantly underspending and will die with far more money than you ever needed! Expect a future article on evaluating your probability of success from a Monte Carlo simulation.
The right threshold depends on your flexibility to adjust spending, whether you review your plan regularly and the nature of the scenario. A baseline plan should be held to a higher standard than a tail risk scenario.
| Scenario | Recommended Floor | Why |
|---|---|---|
| Baseline — no LTC | 85% to 90% | Your starting point. You need room to absorb stress. |
| Scenario 1 Common Path | 80% to 85% | This is a typical acceptable range for most financial planners. |
| Scenario 2 Moderate Path | 75% | Acceptable for an above average LTC expense. |
| Scenario 3 Long Tail | 65% | The stress test. See below. |
A Closer Look at the Long Tail Number
65% probability of success on the long tail scenario sounds alarming. It should not be read that way in isolation. The long tail scenario itself has maybe a 10% to 15% probability of occurring. A 65% probability of success on a scenario that only happens 10% to 15% of the time means your combined probability of that scenario occurring and your plan failing is approximately 35% x 12.5% = approximately 4%. You have roughly a 4% chance of experiencing the long tail and having your plan fail. That is a far more reassuring number.
Kitces makes exactly this point. A 90% probability of success on a 30 year plan for a 65 year old couple is actually closer to 98% when you account for the low probability of both spouses living to the end of the plan period. The raw Monte Carlo number consistently overstates the risk.
According to Vanguard's 2024 How America Saves report 78% of retirees make at least one spending adjustment in the first five years of retirement. A plan at 65% probability is not a plan that fails. It is a plan that requires adjustment. And most retirees are already adjusting naturally.
But 65% Is Not Always Acceptable
A 65% probability of success where failures cluster at age 92 to 94 is very different from one where failures occur at age 78 to 82. If the plan is failing early, while the surviving spouse still has decades of life ahead, that is a serious problem regardless of the probability number. ProjectionLab's Monte Carlo output shows this distribution. Look at it carefully.
Before accepting any probability below your floor identify the spending adjustment that would bring it back up. If reducing discretionary spending by $10,000 to $15,000 per year moves Scenario 3 from 65% to 75% that is your guardrail. Know the number before you need it.
What a Gap Actually Means
If any scenario drops below your floor do not panic. A gap tells you one or more of the following: you need a larger portfolio before retiring, you need to reduce baseline spending to create more buffer, LTC insurance might make economic sense, a CCRC could convert open ended care risk into a predictable known cost, or you need a guardrails strategy with a pre-defined spending adjustment.
| Scenario | Probability Floor | Acceptable If | Not Acceptable If |
|---|---|---|---|
| Baseline | 85% to 90% | Failures late in plan | Failures in early retirement |
| Scenario 1 | 80% to 85% | Spending flexibility exists | Fixed expenses dominate |
| Scenario 2 | 70% to 80% | Guardrails in place | No adjustment capacity |
| Scenario 3 | 60% to 70% | Failures late in plan AND spending flexibility exists | Failures in 70s or 80s |
The Shortcut — You Don't Have to Build the Perfect Model
Everything in this article represents the most complete way to model long term care in ProjectionLab. But a rough model built today is worth infinitely more than a perfect model you never get around to building. If you want to stress test your plan quickly simply add a single net expense line for each care event using a round number estimate over a fixed time period.
| Situation | Net Annual Estimate |
|---|---|
| Single person — Assisted Living | $50,000 |
| Single person — Nursing Home | $100,000 |
| Couple — one spouse Assisted Living | $65,000 |
| Couple — one spouse Nursing Home | $120,000 |
| Couple — both in care simultaneously | $130,000 |
Run It Three Times
| Scenario | Start Age | Duration | Net Annual Cost |
|---|---|---|---|
| Scenario 1 Common Path | Adjust for: | 2 to 3 years | $65,000 couple / $50,000 single |
| Scenario 2 Moderate Path | Adjust for: | 5 to 7 years | $90,000 couple / $75,000 single |
| Scenario 3 Long Tail | Adjust for: | 10 to 12 years | $110,000 couple / $90,000 single |
Start with the shortcut. If it reveals a meaningful gap build the full model to understand exactly where the stress is coming from.
The Bottom Line
Long term care is the largest uninsured financial risk most households carry into retirement. The data shows roughly a 70% chance that at least one spouse in a married couple will need paid long term care. The costs are real and they inflate faster than general prices. The surviving spouse faces her own full care journey alone with a reduced income base. That is where the real financial exposure lives for most couples.
But it is a manageable risk when you model it honestly. The expense offset reduces the net cost significantly. The spending smile has already reduced your baseline spending before care begins. Married people have shorter paid care durations because spouses provide care first. And the long tail scenario, while frightening, only has only a 10% to 15% probability of occurring with a combined probability of occurring and derailing your plan of around 4%.
ProjectionLab gives you the tools to see exactly what your plan can and cannot survive. Build the shortcut version today. Refine it over time. Review it annually as care costs and your own health picture evolve.






Comments
Post a Comment
Comments are welcome! Please note all responses are for general educational purposes only and do not constitute investment advice.
For personalized guidance, please visit wrightpointwealth.com.